Registration statement for securities of certain foreign private issuers

Codensed Consolidated Statements of Changes in Stockholders' Equity

v3.23.3
Codensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Issued capital [member]
Non-controlling interests [member]
Subscriptions receivable [member]
Reserve of exchange differences on translation [member]
Other reserves [member]
Retained earnings [member]
Total
Balance, value at Dec. 31, 2020 $ 50,630,439 $ 257,154 $ (1,900,857) $ 1,788,051 $ (33,900,850) $ (9,167,848) $ 7,706,089
Balance, shares at Dec. 31, 2020 16,155,812            
IfrsStatementLineItems [Line Items]              
Net loss (4,489,198) (4,489,198) [1]
Adjustment against capital and retained earnings (16,517) (16,517)
Foreign currency translation adjustments 230,081 230,081 [1]
Shares issued for cash 3,127,442 3,127,442
Shares issued in satisfaction of liability
Shares issued for conversion of convertible notes $ 181,175 181,175
Shares issued for conversion of convertible notes, shares            
Funds received for shares to be issued 953,087 953,087
Share based compensation $ 293,837 293,837
Share based compensation, shares            
Non-controlling interest $ (3,308,617) 3,134,658 10,597 163,362
Foreign currency translation adjustments (230,081) (230,081) [1]
Balance, value at Dec. 31, 2021 $ 50,924,276 4,344,899 (1,900,857) 2,028,729 (33,917,367) (13,493,684) 7,985,996
Balance, shares at Dec. 31, 2021 16,155,812            
IfrsStatementLineItems [Line Items]              
Net loss (135,248) (3,361,979) (3,497,227)
Foreign currency translation adjustments (69,375) (69,375)
Shares issued for cash 2,556,739 2,556,739
Shares issued for conversion of convertible notes $ 229,237 229,237
Shares issued for conversion of convertible notes, shares 38,206            
Share based compensation $ 106,685 106,685
Proceeds from IPO (net) $ 15,402,858 15,402,858
Proceeds from IPO (net), shares 3,913,412            
Share options Genius Group IPO April 2022 $ 273,476 273,476
Share options GG IPO April 2022, shares 45,578            
Share issued for IPO acquisition $ 27,046,599 27,046,599
Shares issued for IPO acquisition, shares 4,621,441            
Foreign currency translation adjustments 69,375 69,375
Adjustment against capital and retained earnings (23) 89,076 (53,558) (10,566) (2,979,276) 331,854 (2,622,493)
2021 Genius Group Employee Share option 45,390 45,390
2022 Management Options (1,758) (1,758)
Balance, value at Jun. 30, 2022 $ 94,026,740 6,855,466 (1,954,415) 2,087,538 (36,896,643) (16,523,809) 47,594,877
Balance, shares at Jun. 30, 2022 24,774,449            
Balance, value at Dec. 31, 2021 $ 50,924,276 4,344,899 (1,900,857) 2,028,729 (33,917,367) (13,493,684) 7,985,996
Balance, shares at Dec. 31, 2021 16,155,812            
IfrsStatementLineItems [Line Items]              
Net loss (206,021) (55,045,526) (55,251,547)
Foreign currency translation adjustments (1,045,076) (1,045,076)
Shares issued for cash 2,655,739 2,655,739
Shares issued for conversion of convertible notes $ 7,829,607 7,829,607
Shares issued for conversion of convertible notes, shares 1,554,097            
Share based compensation $ 1,308,784 1,308,784
Share based compensation, shares 109,923            
Proceeds from IPO (net) $ 15,202,858 15,202,858
Proceeds from IPO (net), shares 3,913,410            
Share options Genius Group IPO April 2022 $ 270,476 270,476
Share options GG IPO April 2022, shares 45,580            
Share issued for IPO acquisition $ 35,098,001 35,098,001
Shares issued for IPO acquisition, shares 5,975,407            
Shares cancelled in satisfaction of liability, net of derivative liability $ (100,002) (100,002)
Shares cancelled in satisfaction of liability, net of derivative liability, shares (49,002)            
Foreign currency translation adjustments 1,045,076 1,045,076
Balance, value at Dec. 31, 2022 $ 110,534,000 6,794,617 (1,900,857) 983,653 (33,917,367) (68,539,210) 13,954,836
Balance, shares at Dec. 31, 2022 27,705,227            
IfrsStatementLineItems [Line Items]              
Net loss (627,543) (10,147,159) (10,774,702)
Foreign currency translation adjustments (763,548) 163,730 (599,818)
Shares issued for conversion of convertible notes $ 6,994,299 6,994,299
Shares issued for conversion of convertible notes, shares 23,045,670            
Share based compensation $ 402,565 402,565
Share based compensation, shares            
Convertible loan adjustment for outstanding note, net $ (3,837,395) (3,837,395)
Shares issued by conversion from ERL and GeniusU $ 125,109 (125,109)
Shares issued by conversion from ERL and GeniusU, shares 149,160            
Foreign currency translation adjustments 763,548 (163,730) 599,818
Balance, value at Jun. 30, 2023 $ 114,218,578 $ 6,041,965 $ (1,900,857) $ 220,105 $ (33,917,367) $ (78,522,639) $ 6,139,785
Balance, shares at Jun. 30, 2023 50,900,057            
[1] Restatement details in Note 2