Registration statement for securities of certain foreign private issuers

LOANS PAYABLE ??? RELATED PARTIES

v3.23.3
LOANS PAYABLE — RELATED PARTIES
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Loans Payable Related Parties    
LOANS PAYABLE — RELATED PARTIES

NOTE 17LOANS PAYABLE — RELATED PARTIES

 

Loans from related parties as of June 30, 2023 and December 31, 2022 consist of the following:

 

 SCHEDULE OF LOANS FROM RELATED PARTIES

   

As of

June 30, 2023

    As of December 31, 2022  
Loan payable to related parties for the acquisition of Wealth Dynamics Current portion   $     $  
Non-current portion.            
Subtotal            
Other loans payable to related parties, current     1,018,628       2,932,090  
Other loans payable to related parties, non-current     1,812       1,729  
Total loans payable to related parties   $ 1,020,440     $ 2,933,819  

 

 

The details of loan payable to the related parties is as follows:

 SCHEDULE OF LOAN PAYABLE TO RELATED PARTIES

   

As of

June 30, 2023

   

As of

December 31, 2022

 
Loan Payable for E-Squared Acquisition   $     $ 299,231  
Loan payable for RF acquisition           2,000,000  
Le Roux Niemann     89,476       55,555  
Jeff Hays     435,000       250,000  
Patrick Gentempo     435,000       250,000  
Amount due to EIA     16,844       35,305  
Others     44,120       43,728  
 Total   $ 1,020,440     $ 2,933,819  

 

The loan payable to related party for the acquisition of Revealed Films is non-interest bearing with $2,000,000 payable on or before March 31, 2023. The loan is payable to the previous shareholder of Revealed Films. This loan was paid in full during March 2023.

 

The loan payable to related party for the acquisition of E-Squared Education Enterprises Pty Ltd is non-interest bearing with ZAR 3,600,000 (Approximately $299,231) payable on or before Nov 30, 2022. Company has agreed to repay the same in Q1 2023 and the loan was repaid in March, 2023.

 

The loan payable to the pre-acquisition owners of Revealed Films of $870,000 is non-interest bearing and is due to the operational funding by the owner of $435,000 by Jeff Hays and $435,000 by Patrick Gentempo in accordance with the acquisition agreement to continue the operations of Revealed Films and to assist with financing the company.

 

The loan payable to related parties for the acquisition of Entrepreneurs Institute is non-interest bearing, with $400,000 payable on each of the first and second anniversaries of the acquisition date. Other loans payable to related parties represent unsecured loans from shareholders, which bear no interest and are payable on demand. The loan was repaid in 2022.

 

The Company pays fees to Entrepreneurs Institute Australia Pty Ltd (“EIA”), an Australian company controlled and ultimately owned by Roger Hamilton and Sandra Morrell, directors of the Group. The total in 2023 was $107,636 (2022: $325,243). The sole purpose of the entity is to engage local team and physical resources to provide day to day support to the Group with its own business requirements as well as catering to external clients. EIA on-charges its costs and does not record a material profit or loss, therefore the related party shareholders do not receive any financial benefit from this arrangement. Unpaid fees are recorded as a related party loan payable and is not-interest bearing.

 

The Company pays fees to GeniusU Web Services India Pvt Ltd (“GU India”), an Indian company controlled and ultimately owned by Suraj Naik, an employee of the Group, and a family member of Suraj Naik. The total in 2023 was $103,838 (2022: $209,322). The sole purpose of the entity is to engage local team and physical resources to provide day to day support to the Group with its own business requirements as well as catering to external clients. GU India on-charges its costs and does not record a material profit or loss, therefore the related party shareholders do not receive any financial benefit from this arrangement.

 

Unpaid fees are recorded as a related party loan payable and is not-interest bearing.

 

 

NOTE 19 — LOANS PAYABLE — RELATED PARTIES

 

Loans from related parties as of December 31, 2022 and 2021 consist of the following:

 

                 
    As of December 31,  
    2022     2021  
Loan payable to related parties for the acquisition of Wealth Dynamics Current portion   $     $ 425,551  
Non-current portion.            
Subtotal           425,551  
Other loans payable to related parties, current     2,932,090        
Other loans payable to related parties, non-current     1,729        
Total loans payable to related parties   $ 2,933,819     $ 425,551  

 

The loan payable to related party for the acquisition of Revealed Films is non-interest bearing with $2,000,000 payable on or before March 31, 2023. The loan is payable to the previous shareholder of Revealed Films. This loan was paid in full during March 2023.

 

The loan payable to related party for the acquisition of E-Squared Education Enterprises Pty Ltd is non-interest bearing with ZAR 3,600,000 (Approximately $299,231) payable on or before Nov 30, 2022. Company has agreed to repay the same in Q1 2023 and the loan was repaid in March, 2023.

 

The loan payable to the pre-acquisition owners of Revealed Films of $500,000 is non-interest bearing and is due to the operational funding by the owner of $250,000 by Jeff Hays and $250,000 by Patrick Gentempo in accordance with the acquisition agreement to continue the operations of Revealed Films and to assist with financing the company.

 

The loan payable to related parties for the acquisition of Entrepreneurs Institute is non-interest bearing, with $400,000 payable on each of the first and second anniversaries of the acquisition date. Other loans payable to related parties represent unsecured loans from shareholders, which bear no interest and are payable on demand. The loan was repaid in 2022.

 

The Company pays fees to Entrepreneurs Institute Australia Pty Ltd (“EIA”), an Australian company controlled and ultimately owned by Roger Hamilton and Sandra Morrell, directors of the Group. The total in 2022 was $325,243 (2021: $319,464). The sole purpose of the entity is to engage local team and physical resources to provide day to day support to the Group with its own business requirements as well as catering to external clients. EIA on-charges its costs and does not record a material profit or loss, therefore the related party shareholders do not receive any financial benefit from this arrangement. Unpaid fees are recorded as a related party loan payable and is not-interest bearing.

 

The Company pays fees to GeniusU Web Services India Pvt Ltd (“GU India”), an Indian company controlled and ultimately owned by Suraj Naik, an employee of the Group, and a family member of Suraj Naik. The total in 2022 was $209,322 (2021: $162,930). The sole purpose of the entity is to engage local team and physical resources to provide day to day support to the Group with its own business requirements as well as catering to external clients. GU India on-charges its costs and does not record a material profit or loss, therefore the related party shareholders do not receive any financial benefit from this arrangement.

 

Unpaid fees are recorded as a related party loan payable and is not-interest bearing.