| SCHEDULE OF LOSS PER SHARE |
SCHEDULE OF LOSS PER SHARE
| |
|
2025 |
|
|
2024 |
|
|
2023 |
|
| |
|
Years ended December 31, |
|
| |
|
2025 |
|
|
2024 |
|
|
2023 |
|
| |
|
|
|
|
|
|
|
|
|
| Loss per share from continuing operations |
|
$ |
|
|
|
|
|
|
|
|
|
|
| Basic and diluted loss per share |
|
|
(0.55 |
) |
|
|
(0.99 |
) |
|
|
(0.84 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss per share from continuing operations and discontinuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic and diluted loss per share |
|
|
(0.55 |
) |
|
|
(1.03 |
) |
|
|
(1.03 |
) |
| The calculation of basic and diluted loss per share has been based on the following loss attributable to ordinary
shareholders and the weighted average number of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Loss |
|
$ |
(55,457,325 |
) |
|
$ |
(24,939,822 |
) |
|
|
(5,711,222 |
) |
| Non-Controlling Interest |
|
|
(190,211 |
) |
|
|
(57,746 |
) |
|
|
(54,079 |
) |
| Loss Attributed to Ordinary Shareholders |
|
$ |
(55,267,114 |
) |
|
$ |
(24,882,076 |
) |
|
|
(5,657,143 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted Average Number of Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
|
| Issued at the beginning of the year (1)
|
|
|
64,391,351 |
|
|
|
7,387,378 |
|
|
|
2,770,522 |
|
| Issued in current Year (1)
|
|
|
95,447,813 |
|
|
|
57,003,973 |
|
|
|
4,616,856 |
|
| Issued at the end of the year (1)
|
|
|
159,839,164 |
|
|
|
64,391,351 |
|
|
|
7,387,378 |
|
| Weighted Average (1)
|
|
|
101,452,196 |
|
|
|
24,153,220 |
|
|
|
5,550,197 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
| There are no dilutive instruments and therefore diluted earnings per share is the same as basic earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Instruments that could potentially dilute basic earnings per share in the future, but were not included in the calculation of diluted earnings per share because they are antidilutive: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Share Options and RSUs (1)
|
|
|
134,495 |
|
|
|
6,725,070 |
|
|
|
152,494 |
|
| |
1) |
Number
of shares and options of the previous year are adjusted for share consolidation in the ratio of 1 for 10. |
|