Annual and transition report of foreign private issuers [Sections 13 or 15(d)]

SCHEDULE OF THE ALLOCATION OF PURCHASE CONSIDERATION TO THE FAIR VALUE OF IDENTIFIABLE ASSETS ACQUIRED AND LIABILITIES (Details)

v3.25.4
SCHEDULE OF THE ALLOCATION OF PURCHASE CONSIDERATION TO THE FAIR VALUE OF IDENTIFIABLE ASSETS ACQUIRED AND LIABILITIES (Details) - USD ($)
Nov. 05, 2025
Jul. 31, 2025
Entrepreneurs resorts limited [member]    
IfrsStatementLineItems [Line Items]    
Fair value of share considerations   $ 44,250,000
Total purchase price   44,250,000
Acquired cash   961,424
Trade and other receivable   252,706
Inventory   156,328
Prepaid expenses and other current assets   945,476
Property, plant and equipment, net   6,753,000
Intangible assets   2,300,000
Trade payable, accrued expenses and other liabilities   (670,670)
Other non-current liabilities   (104,806)
Long term borrowings and lease liabilities   (2,876,966)
Deferred tax liability   (1,020,211)
Net Identifiable Assets   6,696,281
Goodwill   37,553,719
Cash paid  
Pro education [member]    
IfrsStatementLineItems [Line Items]    
Total purchase price $ 2,000,000  
Acquired cash 96,661  
Trade and other receivable 2,069,362  
Prepaid expenses and other current assets 382,235  
Property, plant and equipment, net 3,922,908  
Long term borrowings and lease liabilities (6,279,361)  
Deferred tax liability (308,000)  
Net Identifiable Assets (815,909)  
Goodwill 4,737,478  
Cash paid 1,000,000  
Cash to be paid by first quarter of 2026 1,000,000  
Construction in progress 186,017  
Operating right of use asset 1,551,151  
Intangible assets 1,400,000  
Trade payable, accrued expenses and other liabilities (3,836,882)  
Add: Non-Controlling interest $ 1,921,569