| DEFERRED TAX ASSETS AND LIABILITIES |
NOTE
17 — DEFERRED TAX ASSETS AND LIABILITIES
Deferred
tax assets and (liabilities) as of December 31, 2025 and 2024 and the related activity for the years ended December 31, 2025 and 2024
are as follows:
SCHEDULE
OF DEFERRED TAX ASSETS AND LIABILITIES
| |
|
Balance as of December 31, 2024 |
|
|
Effect from acquisition of subsidiary |
|
|
Recognized in Provision for Income Taxes |
|
|
Balance as of December 31, 2025 |
|
| Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| Property, plant, and equipment |
|
|
(112 |
) |
|
|
(1,292,894 |
) |
|
|
134,776 |
|
|
|
(1,158,230 |
) |
| Other |
|
|
— |
|
|
|
— |
|
|
|
(7,248 |
) |
|
|
(7,248 |
) |
| |
|
|
(112 |
) |
|
|
(1,292,894 |
) |
|
|
127,528 |
|
|
|
(1,165,478 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Receivables |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Prepaid expenses |
|
|
1,444 |
|
|
|
220,787 |
|
|
|
(223,587 |
) |
|
|
(1,356 |
) |
| Other (Section 24C allowance) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
1,444 |
|
|
|
220,787 |
|
|
|
(223,587 |
) |
|
|
(1,356 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income in Advance |
|
|
— |
|
|
|
109,489 |
|
|
|
(109,775 |
) |
|
|
(286 |
) |
| Accrued expenses and provisions |
|
|
— |
|
|
|
7,553 |
|
|
|
(4,925 |
) |
|
|
2,628 |
|
| Tax Losses |
|
|
— |
|
|
|
679,935 |
|
|
|
(422,943 |
) |
|
|
256,992 |
|
| Net deferred tax assets and (liabilities) |
|
$ |
1,332 |
|
|
$ |
(275,130 |
) |
|
$ |
(633,702 |
) |
|
$ |
(907,500 |
) |
| |
|
Balance as of December 31, 2023 |
|
|
Recognized in equity |
|
|
Recognized in Provision for Income Taxes |
|
|
Balance as of December 31, 2024 |
|
| Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets |
|
$ |
(3,303,471 |
) |
|
$ |
- |
|
|
$ |
3,303,471 |
|
|
$ |
- |
|
| Property, plant, and equipment |
|
|
595,911 |
|
|
|
(795,115 |
) |
|
|
199,092 |
|
|
|
(112 |
) |
| Other |
|
|
6,933 |
|
|
|
— |
|
|
|
(6,933 |
) |
|
|
- |
|
| |
|
|
(2,700,627 |
) |
|
|
(795,115 |
) |
|
|
3,495,630 |
|
|
|
(112 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Receivables |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Prepaid expenses |
|
|
333,551 |
|
|
|
— |
|
|
|
(332,107 |
) |
|
|
1,444 |
|
| Other (Section 24C allowance) |
|
|
986,367 |
|
|
|
— |
|
|
|
(986,367 |
) |
|
|
— |
|
| |
|
|
1,319,918 |
|
|
|
— |
|
|
|
(1,318,474 |
) |
|
|
1,444 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
| Income in Advance |
|
|
408,206 |
|
|
|
33,663 |
|
|
|
(441,869 |
) |
|
|
- |
|
| Tax Losses |
|
|
(1,307,820 |
) |
|
|
761,452 |
|
|
|
546,368 |
|
|
|
- |
|
| Net deferred tax assets and (liabilities) |
|
$ |
(2,280,323 |
) |
|
$ |
- |
|
|
$ |
2,281,655 |
|
|
$ |
1,332 |
|
Unused
tax losses for which no deferred tax assets have been recognized as of December 31, 2025 and 2024 are as follows:
SCHEDULE
OF UNUSED TAX LOSSES FOR WHICH NO DEFERRED TAX ASSETS HAVE BEEN RECOGNIZED
| |
|
2025 |
|
|
2024 |
|
| |
|
As of December 31, |
|
| |
|
2025 |
|
|
2024 |
|
| |
|
|
|
|
|
|
| Unused tax losses for which no deferred tax assets has been recognized |
|
$ |
(67,677,210 |
) |
|
$ |
(56,417,466 |
) |
| Potential tax benefit of such unused tax losses at applicable statutory tax rates |
|
$ |
(14,204,743 |
) |
|
$ |
(11,501,499 |
) |
|