Annual and transition report of foreign private issuers [Sections 13 or 15(d)]

SEGMENT REPORTING (Tables)

v3.25.4
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2025
Notes and other explanatory information [abstract]  
SCHEDULE OF DETAILED SEGMENT INFORMATION

The detailed segment information of the Company is as follows:

 

                                                 
    2025  
    Central     Academy     School     Resorts     Discontinued operations     Total  
Revenues   $

    $ 4,730,182     $ 1,459,332     $ 2,197,708     $     $ 8,387,222  
Depreciation and amortization(1)   $ 5,937     $ 2,093,137     $ 87,035     $ 146,077     $     $ 2,332,186  
Loss from operations   $ (21,100,361 )   $ (5,592,854 )   $ (600,531 )   $ 1,167,270     $     $ (26,126,476 )
Net Profit/(Loss)   $ (35,056,654 )   $ (20,240,059 )   $ (1,840,634 )   $ 1,147,850     $     $ (55,989,497 )
Interest Expense, net   $ 3,374,608     $ 48,731     $ (51,285 )   $ 19,423     $     $ 3,391,477  
Capital Expenditures   $     $     $     $     $     $  

Property, plant and equipment

  $ 11,892     $ 30,035     $ 4,077,658     $ 8,827,123     $     $ 12,946,708  
Operating right of use assets   $     $ 133,640     $ 1,298,711     $ 883,375     $     $ 2,315,726  
Total Assets   $ 76,358,374     $ 10,004,038     $ 14,908,235     $ 35,665,394     $     $ 136,936,041  
Total Liabilities   $ 14,204,290     $ 11,232,770     $ 10,957,615     $ 3,923,729     $     $ 40,318,404  

 

 

    Central     Academy     School     Resorts     Discontinued operations     Total  
    2024  
    Central     Academy     School     Resorts     Discontinued operations     Total  
Revenues   $     $ 5,381,488     $ 2,200,474     $     $ 330,756     $ 7,912,718  
Depreciation and amortization(1)   $ 5,812     $ 2,042,750     $ 9,965     $     $     $ 2,058,527  
Loss from operations   $ (14,747,828 )   $ (5,525,688 )   $ (1,100,445 )   $

  $ (1,888,238 )   $ (23,262,199 )
Net Profit/(Loss)   $ (13,057,563 )   $ (8,529,197 )   $ (2,258,538 )   $   $ (1,094,524 )   $ (24,939,822 )
Interest Expense, net   $ 1,069,472     $ 41,513     $ 22,127     $     $     $ 1,133,112  
Capital Expenditures   $     $     $     $     $     $  

Property, plant and equipment

  $ 13,472     $ 29,212     $ 39,477     $     $ 219,370     $ 301,531  
Operating right of use assets   $     $     $     $     $     $  
Total Assets   $ 69,941,956     $ 25,778,354     $ 4,758,957     $     $ 576,084     $ 101,055,351  
Total Liabilities   $ 8,029,948     $ 9,683,103     $ 3,042,925     $     $ 888,945     $ 21,644,921  

 

    Central     Academy     School     Resorts     Discontinued operations     Total  
    2023  
    Central     Academy     School     Resorts     Discontinued operations     Total  
Revenues   $ -     $ 8,373,848     $ 9,712,312     $ 4,451,384     $ 525,210     $ 23,062,754  
Depreciation and amortization   $ 10,611     $ 2,179,231     $ 744,290     $ 336,918     $ (4,761 )   $ 3,266,289  
Loss from operations   $ (10,471,950 )   $ (6,185,860 )   $ (4,215,096 )   $ 205,893     $ (2,067,558 )   $ (22,734,571 )
Net Profit/(Loss)   $ (12,252,348 )   $ 11,081,038     $ (3,727,459 )   $ 234,862     $

(1,047,315

)   $ (5,711,221 )
Interest Expense, net   $ 2,870,200     $ 63,890     $ 720,593     $ 39,365     $ -     $ 3,694,048  
Capital Expenditures   $     $     $     $     $     $  

Property, plant and equipment

  $ 10,076     $ 30,509     $ 189,543     $     $ 226,623     $ 456,751  
Operating right of use assets   $     $     $     $     $     $  
Total Assets   $ 4,055,247     $ 32,185,573     $ 5,669,528     $     $ 1,303,425     $ 43,213,773  
Total Liabilities   $ 5,232,994     $ 11,735,374     $ 4,144,069     $     $ 2,386,343     $ 23,498,780  

 

(1) Consists of US$591,462 (2024: US$589,415) of depreciation and amortization which is included in cost of revenue and US$1,740,724 (2024: US$1,469,112) which is included in operating expenses in the accompanying statements of operations.
SCHEDULE OF REVENUE AND NON-CURRENT ASSETS BY GEOGRAPHIC LOCATION

A summary of non-current assets (other than financial instruments) by geographic location appears below:

 

    Central     Academy     School     Resorts     Discontinued Operations     Total  
    2025  
    Central     Academy     School     Resorts     Discontinued Operations     Total  
Europe / Middle East / Africa   $ -       8,395,429     $ -     $ 7,992,808       -     $ 16,388,237  
Asia / Pacific     42,508,949       20,631       12,548,835       41,573,761       -       96,652,176  
North America / South America     -       -       30,332       -       -       30,332  
Non-current assets   $ 42,508,949     $ 8,416,060     $ 12,579,167     $ 49,566,569     $ -     $ 113,070,745  

 

    Central     Academy     School     Resorts     Discontinued Operations     Total  
    2024  
    Central     Academy     School     Resorts     Discontinued Operations     Total  
Europe / Middle East / Africa   $ -       13,476,079     $ -     $     -       395,469     $ 13,871,548  
Asia / Pacific     37,321,617       313,803       2,342,176       -       -       39,977,596  
North America / South America     -       4,750,819       36,561       -       -       4,787,380  
Non-current assets   $ 37,321,617     $ 18,540,701     $ 2,378,737     $ -     $ 395,469     $ 58,636,524  

 

A summary of revenue by geographic location appears below:

 

    Central     Academy     School     Resorts     Discontinued Operations     Total  
    For the Years Ended December 31, 2025  
    Central     Academy     School     Resorts     Discontinued Operations     Total  
Europe / Middle East / Africa   $     -     $ 3,540,448     $ -     $ 1,753,925     $ -     $ 5,294,373  
Asia / Pacific     -     $ 904,803     $ 1,459,332     $ 443,783       -     $ 2,807,918  
North America / South America     -       284,931       -       -     $ -     $ 284,931  
Revenue   $ -     $ 4,730,182     $ 1,459,332     $ 2,197,708     $ -     $ 8,387,222  

 

    Central     Academy     School     Resorts     Discontinued Operations     Total  
    For the Years Ended December 31, 2024  
    Central     Academy     School     Resorts     Discontinued Operations     Total  
Europe / Middle East / Africa   $    -     $ 3,247,425     $ -     $ -     $ -     $ 3,247,425  
Asia / Pacific     -       1,295,759     $ 919,927       -       -       2,215,686  
North America / South America     -       838,304       1,280,547       -       -       2,118,851  
Revenue   $ -     $ 5,381,488     $ 2,200,474     $ -     $ -     $ 7,581,962  

 

    Central     Academy     School     Resorts     Discontinued Operations     Total  
    For the Years Ended December 31, 2023   
    Central     Academy     School     Resorts     Discontinued Operations     Total  
Europe / Middle East / Africa   $    -     $ 3,609,681      $ -       $

4,289,448

    $    -     $ 7,899,129  
Asia / Pacific     -       2,301,742     

1,072,526

      161,936       -       3,536,204  
North America / South America     -       2,462,425       8,639,786       -          -       11,102,211  
Revenue   $ -     $ 8,373,848     $

9,712,312

    $ 4,451,384     $ -     $ 22,537,544