Registration statement for securities of certain foreign private issuers

PROPERTY AND EQUIPMENT

v3.23.2
PROPERTY AND EQUIPMENT
12 Months Ended
Dec. 31, 2022
PROPERTY AND EQUIPMENT

NOTE 9 — PROPERTY AND EQUIPMENT

 

Property and equipment consist of the following as of December 31, 2022, and 2021:

 

    2022     2021  
          Accumulated         Carrying           Accumulated     Carrying  
    Cost     Depreciation     Impairment     Value     Cost     Depreciation     Value  
Land   $ 1,486,718     $     $ (1,486,718 )   $     $ 1,486,718     $     $ 1,486,718  
Buildings     4,541,374       (1,289,314 )     (3,252,060 )           4,401,241       (989,085 )     3,412,156  
Leasehold property     5,136,738       (2,999,931 )     (2,134,654 )     2,153       4,261,623       (2,770,810 )     1,490,813  
Plant and machinery     147,887       (92,197 )     (55,690 )           136,692       (87,050 )     49,642  
Furniture and fixtures     647,046       (385,473 )     (108,736 )     152,837       537,964       (330,476 )     207,488  
Motor vehicles     384,643       (319,993 )     (12,808 )     51,842       320,103       (281,587 )     38,516  
Office equipment     99,739       (29,726 )     (7,975 )     62,038       26,287       (19,528 )     6,759  
IT equipment     142,100       (113,795 )     (3,589 )     24,716       113,790       (88,274 )     25,516  
Computer equipment     53,661       (14,780 )         38,881       4,456       (4,456 )      
Programs and textbooks     16,594                 16,594                    
Spa equipment, curtains, crockery, glassware, and linen     487,980       (228,636 )     (45,274 )     214,070       255,434       (196,926 )     58,508  
    $   13,144,480     $ (5,473,845 )   $ (7,107,504 )   $   563,131     $   11,544,308     $ (4,768,192 )   $   6,776,116  

 

 

Reconciliation of property and equipment — 2022

 

 

    Opening Balance     Additions (Acquisitions)     Additions     Disposals     Translation     Depreciation     Impairment     Closing Balance  
Land   $ 1,486,718     $     $     $     $     $     $ (1,486,718 )   $  
Buildings     3,412,156       147,296                   (7,164 )     (300,228 )     (3,252,060 )      
Leasehold property     1,490,813       798,702       76,873             (460 )     (229,121 )     (2,134,654 )     2,153  
Plant and machinery     49,642             11,195                   (5,147 )     (55,690 )      
Furniture and fixtures     207,488       16,083       92,849             150       (54,997 )     (108,736 )     152,837  
Motor vehicles     38,516       66,244             (1,163 )     (541 )     (38,406 )     (12,808 )     51,842  
Office equipment     6,759       50,955       22,496                   (10,197 )     (7,975 )     62,038  
IT equipment     25,516       24,721                   3,588       (25,520 )     (3,589 )     24,716  
Computer equipment           47,071       3,907             (1,772 )     (10,325 )           38,881  
Programs and textbooks           16,594                                     16,594  
Spa equipment, curtains, crockery,
glassware and linen
    58,508       253,219       15,360             (36,033 )     (31,710 )     (45,274 )     214,070  
    $ 6,776,116     $ 1,420,885     $ 222,680     $ (1,163 )   $ (42,232 )   $ (705,651 )   $ (7,107,504 )   $ 563,131  

 

Reconciliation of property and equipment — 2021

 

    Opening Balance    

 

Additions

   

 

Translation

   

 

Depreciation

    Closing Balance  
Land   $ 1,486,718     $     $     $     $ 1,486,718  
Buildings     3,950,627             (215,291 )     (323,180 )     3,412,156  
Leasehold Property     1,655,128             9,777       (174,092 )     1,490,813  
Plant & Machinery     84,685       9,981       (37,427 )     (7,597 )     49,642  
Furniture and Fixtures     189,373       65,127       (6,558 )     (53,570 )     207,488  
Motor Vehicles     93,325             (21,803 )     (33,006 )     38,516  
Office Equipment     10,435       2,688             (6,364 )     6,759  
IT Equipment     32,989                   (7,473 )     25,516  
Spa Equipment, curtains, crockery, glassware and linen     93,710                   (35,202 )     58,508  
    $ 7,596,990     $ 77,797     $ (258,186 )   $ (640,485 )   $ 6,776,116