SCHEDULE OF RECONCILIATION OF INTANGIBLE ASSETS |
A
reconciliation of intangible assets for the years ended December 31, 2022 and 2021 are as follows:
SCHEDULE OF RECONCILIATION OF INTANGIBLE ASSETS
|
|
Balance
as
of
December 31,
2021 |
|
|
Software
Development
Additions |
|
|
Acquisition of
Intangibles |
|
|
Amortization
Expense |
|
|
Impairment |
|
|
Foreign
Currency
Translation |
|
|
Balance
as
of
December 31,
2022 |
|
GeniusU
software platform |
|
$ |
2,811,496 |
|
|
$ |
743,995 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,084,613 |
) |
|
$ |
— |
|
|
$ |
2,470,878 |
|
Trade names, trademarks and domain names |
|
|
13,234 |
|
|
|
— |
|
|
|
6,919,356 |
|
|
|
— |
|
|
|
— |
|
|
|
355 |
|
|
|
6,932,945 |
|
Customer Relationship |
|
|
|
|
|
|
— |
|
|
|
8,964,000 |
|
|
|
(321,832 |
) |
|
|
— |
|
|
|
|
|
|
|
8,642,168 |
|
Accumulated
amortization |
|
|
(1,429,761 |
) |
|
|
— |
|
|
|
— |
|
|
|
(508,937 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,938,698 |
) |
Net
carrying value |
|
$ |
1,394,969 |
|
|
$ |
743,995 |
|
|
$ |
15,883,356 |
|
|
$ |
(830,769 |
) |
|
$ |
(1,084,613 |
) |
|
$ |
355 |
|
|
$ |
16,107,293 |
|
|
|
Balance
as
of
December 31,
2020
|
|
|
Software
Development
Additions |
|
|
Acquisition
of
Intangibles |
|
|
Amortization
Expense |
|
|
Foreign
Currency
Translation |
|
|
Balance
as
of
December 31,
2021 |
|
GeniusU
software platform platform |
|
$ |
2,007,182 |
|
|
$ |
804,314 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,811,496 |
|
Trademarks |
|
|
13,234 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,234 |
|
Accumulated
amortization |
|
|
(1,015,502 |
) |
|
|
— |
|
|
|
— |
|
|
|
(424,080 |
) |
|
|
9,821 |
|
|
|
(1,429,761 |
) |
Net
carrying value |
|
$ |
1,004,914 |
|
|
$ |
804,314 |
|
|
$ |
— |
|
|
$ |
(424,080 |
) |
|
$ |
9,821 |
|
|
$ |
1,394,969 |
|
|