SUMMARY OF DEFERRED TAX ASSETS AND LIABILITIES |
Deferred
tax assets and (liabilities) as of December 31, 2022 and 2021 and the related activity for the years ended December 31, 2022 and 2021
are as follows:
SUMMARY OF DEFERRED TAX ASSETS AND LIABILITIES
|
|
Balance
as of
December 31,
2021 |
|
|
Recognized
in
Business
Combination |
|
|
Recognized
in
Provision for
Income Taxes |
|
|
Balance
as of
December 31,
2022 |
|
Non-current
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
Assets |
|
$ |
— |
|
|
$ |
(4,425,990 |
) |
|
$ |
524,565 |
|
|
$ |
(3,901,425 |
) |
Property,
plant, and equipment |
|
|
(883,075 |
) |
|
|
(341,825 |
) |
|
|
1,137,205 |
|
|
|
(87,695 |
) |
Other |
|
|
— |
|
|
|
— |
|
|
|
(2,240 |
) |
|
|
(2,240 |
) |
|
|
|
(883,075 |
) |
|
|
(4,767,815 |
) |
|
|
1,659,530 |
|
|
|
(3,991,360 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Prepaid
expenses |
|
|
(17,195 |
) |
|
|
— |
|
|
|
17,195 |
|
|
|
— |
|
Other
(Section 24C allowance) |
|
|
50,019 |
|
|
|
799,647 |
|
|
|
(715,276 |
) |
|
|
134,390 |
|
|
|
|
32,824 |
|
|
|
799,647 |
|
|
|
(698,081 |
) |
|
|
134,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income
in Advance |
|
|
127,129 |
|
|
|
— |
|
|
|
238,248 |
|
|
|
365,377 |
|
Tax
Losses |
|
|
— |
|
|
|
15,995 |
|
|
|
84,469 |
|
|
|
100,464 |
|
Net
deferred tax assets and (liabilities) |
|
$ |
(723,122 |
) |
|
$ |
(3,952,173 |
) |
|
$ |
1,284,166 |
|
|
$ |
(3,391,129 |
) |
|
|
Balance
as of
December 31,
2020 |
|
|
Recognized
in
Business
Combination |
|
|
Recognized
in
Provision for
Income Taxes |
|
|
Balance
as of
December 31,
2021 |
|
Non-current
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
Assets |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Property,
plant, and equipment |
|
|
(979,612 |
) |
|
|
— |
|
|
|
96,537 |
|
|
|
(883,075 |
) |
Other |
|
|
(8,431 |
) |
|
|
— |
|
|
|
8,431 |
|
|
|
— |
|
|
|
|
(988,043 |
) |
|
|
|
|
|
|
104,968 |
|
|
|
(883,075 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Prepaid
expenses |
|
|
(11,849 |
) |
|
|
— |
|
|
|
(5,346 |
) |
|
|
(17,195 |
) |
Other
(Section 24C allowance) |
|
|
26,452 |
|
|
|
23,451 |
|
|
|
116 |
|
|
|
50,019 |
|
|
|
|
14,603 |
|
|
|
23,451 |
|
|
|
(5,230 |
) |
|
|
32,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income
in Advance |
|
|
98,015 |
|
|
|
— |
|
|
|
29,114 |
|
|
|
127,129 |
|
Tax
Losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net
deferred tax assets and (liabilities) |
|
$ |
(875,425 |
) |
|
$ |
23,451 |
|
|
$ |
128,852 |
|
|
$ |
(723,122 |
) |
|
SUMMARY OF UNUSED TAX LOSSES FOR WHICH NO DEFERRED TAX ASSETS HAVE BEEN RECOGNIZED |
Unused
tax losses for which no deferred tax assets have been recognized as of December 31, 2022 and 2021 are as follows:
SUMMARY OF UNUSED TAX LOSSES FOR WHICH NO DEFERRED TAX ASSETS HAVE BEEN RECOGNIZED
|
|
|
|
|
|
|
|
|
|
|
|
As
of December 31, |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
Unused
tax losses for which no deferred tax assets has been recognized |
|
$ |
(29,195,914 |
) |
|
$ |
(9,982,291 |
) |
Potential
tax benefit of such unused tax losses at applicable statutory tax rates |
|
$ |
(6,338,526 |
) |
|
$ |
(2,050,255 |
) |
Unused tax losses |
|
$ |
(6,338,526 |
) |
|
$ |
(2,050,255 |
) |
|