| SCHEDULE OF DUE FROM RELATED PARTIES |
SCHEDULE OF DUE FROM RELATED PARTIES
| |
|
2024 |
|
|
2023 |
|
| |
|
As of December 31, |
|
| |
|
2024 |
|
|
2023 |
|
| |
|
|
|
|
|
|
| Due from related parties (Short term) |
|
|
|
|
|
|
|
|
| Due from MSJ Foundation |
|
$ |
- |
|
|
$ |
26,276 |
|
| Due from Entrepreneur Resorts Limited and Subsidiaries |
|
|
32,782 |
|
|
|
4,782,251 |
|
| BMV Finance |
|
|
2,042,586 |
|
|
|
- |
|
| Simon Zutshi |
|
|
1,391,747 |
|
|
|
- |
|
| BG3 Ltd. |
|
|
728,052 |
|
|
|
- |
|
| Zutshi LLP |
|
|
393,252 |
|
|
|
- |
|
| Vision1 Investments |
|
|
289,511 |
|
|
|
- |
|
| Crowd Property |
|
|
269,110 |
|
|
|
- |
|
| Throckley |
|
|
216,217 |
|
|
|
- |
|
| Property Mastermind International |
|
|
122,165 |
|
|
|
- |
|
| Others |
|
|
229,319 |
|
|
|
158,206 |
|
| Total due from related parties (short term) |
|
$ |
5,714,741 |
|
|
$ |
4,966,733 |
|
| |
|
|
|
|
|
|
|
|
| Due from related parties (Long term) |
|
|
|
|
|
|
|
|
| BMV Finance |
|
$ |
- |
|
|
$ |
2,076,221 |
|
| Simon Zutshi |
|
|
- |
|
|
|
1,395,228 |
|
| BG3 Ltd. |
|
|
- |
|
|
|
740,506 |
|
| Zutshi LLP |
|
|
- |
|
|
|
399,979 |
|
| Vision1 Investments |
|
|
- |
|
|
|
294,464 |
|
| Crowd Property |
|
|
- |
|
|
|
273,713 |
|
| Throckley |
|
|
- |
|
|
|
219,916 |
|
| Property Mastermind International |
|
|
- |
|
|
|
124,577 |
|
| Others |
|
|
- |
|
|
|
103,694 |
|
| Total due from related parties (long term) |
|
$ |
- |
|
|
$ |
5,628,298 |
|
| Due from related parties |
|
$ |
5,714,741 |
|
|
$ |
10,595,031 |
|
|