GOODWILL (Details Narrative) - USD ($) |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2025 |
|
IfrsStatementLineItems [Line Items] | ||||
Impairment loss | $ 8,426,865 | $ 15,371,643 | $ 28,246,010 | |
Goodwill impairment loss | 2,996,248 | 15,371,643 | ||
Impairment loss recognised in profit or loss, intangible assets other than goodwill | $ 1,784,137 | |||
Bottom of range [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Growth rate | 5.00% | |||
Top of range [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Growth rate | 20.00% | |||
Bottom of range [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Tax rate | 4.55% | |||
Discount rate | 6.00% | |||
Top of range [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Tax rate | 28.00% | |||
Discount rate | 25.00% | |||
Goodwill [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Impairment loss | $ 4,700,000 | $ 15,400,000 |
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The applicable income tax rate. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The discount rate applied to cash flow projections for a cash-generating unit (group of units). [Refer: Total for all cash-generating units [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The growth rate used to extrapolate cash flow projections beyond the period covered by the most recent budgets/forecasts for a cash-generating unit (group of units). [Refer: Total for all cash-generating units [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount recognised as a reduction of the carrying amount of an asset or cash-generating unit to its recoverable amount. [Refer: Carrying amount [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of impairment loss recognised in profit or loss for goodwill. [Refer: Impairment loss recognised in profit or loss; Goodwill] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of impairment loss recognised in profit or loss for intangible assets other than goodwill. [Refer: Impairment loss recognised in profit or loss; Intangible assets other than goodwill] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|