Annual and transition report of foreign private issuers [Sections 13 or 15(d)]

SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES (Details)

v3.25.1
SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Oct. 04, 2022
IfrsStatementLineItems [Line Items]        
Changes in Accounts receivable $ (359,691) $ 2,570,324 $ 1,161,349  
Changes in Prepaid expenses and other current assets (110,703) 62,111 1,489,459  
Goodwill (8,338,547) (11,425,148) (31,688,887)  
Changes in Deferred tax liability $ 2,281,654  
Revealed films [member]        
IfrsStatementLineItems [Line Items]        
Value of shares   2,956,080 7,000,000 $ 2,960,000
Changes in Value of shares   (4,043,920)    
Cash   1,000,000 1,000,000 1,000,000
Deferred payment   1,900,000 2,000,000  
Changes in Cash   (100,000)    
Top-up share options   6,700,000 10,380,397  
Changes in Top-up share options   (3,680,397)    
Claw back clause   (1,300,000) $ 1,300,000
Changes in Claw back clause   (1,300,000)    
Total purchase price   11,256,080 20,380,397  
Changes in Total purchase price   (9,124,317)    
Less: acquired cash   (146,000) (145,532)  
Changes in acquired cash   (468)    
Purchase price, net of acquired cash   11,110,080 20,234,865  
Changes in Purchase price, net of acquired cash   (9,124,785)    
Accounts receivable   (153,000) (152,920)  
Changes in Accounts receivable   (80)    
Prepaid expenses and other current assets   (745,000) (745,521)  
Changes in Prepaid expenses and other current assets   521    
Goodwill   (1,008,694)  
Changes in Goodwill   1,008,694    
Intangible assets   (9,760,000) (8,884,000)  
Changes in Intangible assets   (876,000)    
Accounts payable, accrued expenses and other liabilities   702,000 1,660,727  
Changes in Value of shares   (958,727)    
Deferred tax liability   2,202,088  
Changes in Deferred tax liability   (2,202,088)    
Goodwill   1,154,080 $ 13,306,545  
Increase decrease in Goodwill   $ (12,152,465)