BUSINESS COMBINATIONS (Details Narrative) - USD ($) |
Oct. 04, 2022 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|---|---|
IfrsStatementLineItems [Line Items] | ||||
Purchase consideration | $ 2,024,000 | |||
Revealed films [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Percentage of voting equity interests acquired | 100.00% | |||
Purchase consideration | $ 11,256,080 | |||
Shares transferred, acquisition-date fair value | 1,353,966 | |||
Consideration made up from shares | $ 2,960,000 | 2,956,080 | $ 7,000,000 | |
Cash transferred, acquisition-date fair value | 1,000,000 | 1,000,000 | 1,000,000 | |
Loans transferred, acquisition-date fair value | 2,000,000 | |||
Loans discounted, acquisition-date fair value | 1,900,000 | |||
Amount of consideration payble in call options | 6,700,000 | |||
Claw back clause | 1,300,000 | $ (1,300,000) | ||
Loans payable | $ 2,000,000 | |||
Description of acquisition | The Company has agreed to pay top up consideration of 1.5X the difference between the revenue in 2023, 2024 and 2025 if the revenue growth is higher than $2 million and a profit of at least 7%. The revenue growth is calculated as revenue during the year minus $2 million or previous year’s revenue if the target was met. |
X | ||||||||||
- Definition Amount of claw back clause. No definition available.
|
X | ||||||||||
- Definition Amount of consideration payble in call options. No definition available.
|
X | ||||||||||
- Definition Description of acquisition. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Loans discounted. No definition available.
|
X | ||||||||||
- Definition Loans transferred. No definition available.
|
X | ||||||||||
- Definition The fair value, at acquisition date, of cash transferred as consideration in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount, at acquisition date, of contingent consideration arrangements recognised as consideration transferred in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The fair value, at the acquisition date, of equity interests of the acquirer transferred as consideration in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of loans payable in default. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The number of shares issued by the entity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The percentage of voting equity interests acquired in a business combination. [Refer: Total for all business combinations [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|