Annual and transition report of foreign private issuers [Sections 13 or 15(d)]

BUSINESS COMBINATIONS (Details Narrative)

v3.25.1
BUSINESS COMBINATIONS (Details Narrative) - USD ($)
Oct. 04, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
IfrsStatementLineItems [Line Items]        
Purchase consideration   $ 2,024,000  
Revealed films [member]        
IfrsStatementLineItems [Line Items]        
Percentage of voting equity interests acquired 100.00%      
Purchase consideration $ 11,256,080      
Shares transferred, acquisition-date fair value 1,353,966      
Consideration made up from shares $ 2,960,000   2,956,080 $ 7,000,000
Cash transferred, acquisition-date fair value 1,000,000   1,000,000 1,000,000
Loans transferred, acquisition-date fair value 2,000,000      
Loans discounted, acquisition-date fair value 1,900,000      
Amount of consideration payble in call options 6,700,000      
Claw back clause 1,300,000   $ (1,300,000)
Loans payable $ 2,000,000      
Description of acquisition The Company has agreed to pay top up consideration of 1.5X the difference between the revenue in 2023, 2024 and 2025 if the revenue growth is higher than $2 million and a profit of at least 7%. The revenue growth is calculated as revenue during the year minus $2 million or previous year’s revenue if the target was met.